| Year 1 | Year 2 | |||
|---|---|---|---|---|
| ITEM | Sem 1 | Sem 2 | Sem 1 | Sem 2 |
| Functional Fees | 1,100,200.00 | 330,000.00 | 625,000.00 | 680,000.00 |
| Tuition Fees | 1,188,000.00 | 1,188,000.00 | 1,188,000.00 | 1,188,000.00 |
| Grand Total | 2,288,200.00 | 1,518,000.00 | 1,813,000.00 | 1,868,000.00 |
| ITEM |
|---|
| Grand Total |