| Year 1 | Year 2 | Year 3 | ||||
|---|---|---|---|---|---|---|
| ITEM | Sem 1 | Sem 2 | Sem 1 | Sem 2 | Sem 1 | Sem 2 |
| Functional Fees | 2,275,000.00 | 330,000.00 | 875,000.00 | 330,000.00 | 875,000.00 | 1,060,000.00 |
| Tuition Fees | 3,500,000.00 | 3,500,000.00 | 3,500,000.00 | 3,500,000.00 | 3,500,000.00 | 3,500,000.00 |
| Grand Total | 5,775,000.00 | 3,830,000.00 | 4,375,000.00 | 3,830,000.00 | 4,375,000.00 | 4,560,000.00 |
| Year 1 | Year 2 | Year 3 | ||||
|---|---|---|---|---|---|---|
| ITEM | Sem 1 | Sem 2 | Sem 1 | Sem 2 | Sem 1 | Sem 2 |
| Functional Fees | 910.00 | 132.00 | 350.00 | 132.00 | 350.00 | 548.00 |
| Tuition Fees | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 |
| Grand Total | 2,310.00 | 1,532.00 | 1,750.00 | 1,532.00 | 1,750.00 | 1,948.00 |